"The house was filled with the fragrance of the perfume. But Judas Iscariot, one of his disciples (he who was about to betray him), said “Why was this ointment not sold for three hundred denarii and given to the poor?” He said this, not because he cared about the poor, but because he was a thief, and having charge of the moneybag he used to help himself to what was put into it." - John 12:3-6
A word of caution when examining the information on this page. These metrics may have some usefulness in understanding the congregation but these metrics must not become our focus.
Our purpose is to give honor and glory to the Triune God, to carry out His will, to proclaim the Gospel of Jesus Christ to all the world, to manifest the unity of our faith in Jesus Christ as God and Savior, to foster Christian fellowship and love, to extend a helping hand in human need, and to achieve our objectives by the preaching of the Word of God, by the administration of the sacraments, and by the religious instruction of all its members according to the confessional standard of the Evangelical Lutheran Church.
Treasury at a Glance
| Cash Analysis and Investments Mar 2026 |
|
| Total Cash On Hand and in Banks | $335,042 |
| Amounts Dedicated | ($298,767) |
| General Funds Available | $36,274 |
7/4/2026 3:07:55 PM
| Treasury Mar 2026 |
|||||||||||||||||||||||||||||||||||||||||||
| Month | Income | Expenses | Income - Expenses |
Cash on Hand |
Amounts Dedicated |
General Fund |
Check Sum |
||||||||||||||||||||||||||||||||||||
| Jan | $31,826 | ($40,979) | ($9,153) | $317,393 | ($279,236) | $38,157 | $0 | ||||||||||||||||||||||||||||||||||||
| Feb | $30,727 | ($38,437) | ($7,710) | $257,371 | ($226,924) | $30,447 | $0 | ||||||||||||||||||||||||||||||||||||
| Mar | $44,458 | ($38,631) | $5,827 | $335,042 | ($298,767) | $36,274 | $0 | ||||||||||||||||||||||||||||||||||||
| Income Less Expenses Mar 2026 |
|
| Month | $5,827 |
| YTD | ($11,036) |
7/4/2026 3:07:55 PM
| Board Expenses Mar 2026 |
||||||
| Budget | Board | YTD Mar | % Board | Mar | Feb | Jan |
| ($8,700) | Elders | ($974) | 11% | ($426) | ($432) | ($116) |
| ($3,020) | Education | ($301) | 10% | ($70) | ($205) | ($26) |
| ($2,300) | Youth | ($593) | 26% | ($249) | ($124) | ($220) |
| ($1,950) | Outreach | ($1,161) | 60% | ($697) | ($464) | $0 |
| ($34,500) | Missions | ($7,845) | 23% | ($3,175) | ($2,335) | ($2,335) |
| ($2,000) | Fellowship | ($213) | 11% | $0 | ($72) | ($142) |
| ($570) | Care | $0 | 0% | $0 | $0 | $0 |
| ($600) | Stewardship | ($573) | 96% | ($573) | $0 | $0 |
| ($61,700) | Properties | ($16,550) | 27% | ($3,821) | ($4,668) | ($8,061) |
| ($24,000) | Cap Replacement | ($6,000) | 25% | ($2,000) | ($2,000) | ($2,000) |
| ($45,400) | Office | ($10,718) | 24% | ($3,437) | ($4,058) | ($3,223) |
| ($327,823) | Payroll | ($73,119) | 22% | ($24,183) | ($24,079) | ($24,856) |
| ($512,563) | Totals | ($118,047) | 23% | ($38,631) | ($38,437) | ($40,979) |
7/4/2026 3:07:55 PM
Observations:
General fund is now below the monthly expenses.
Treasury Validation Tables
| Sum of Months vs Reported Mar 2026 |
||
| Income | Expenses | |
| Sum of Months | $107,011 | ($118,047) |
| YTD Reported | $107,011 | ($118,047) |
| Check Sum | $0 | $0 |
7/4/2026 3:10:03 PM
| Calculated vs Actual Balance Mar 2026 |
||||||||
| Month | Previous Balance |
Income | Expenses | Receipts for Dedicated |
Distributed from Dedicated |
Calculated Balance |
Check Sum | Jan | $324,713 | $31,826 | ($40,979) | $7,343 | ($5,510) | $317,393 | $0 | Feb | $317,393 | $30,727 | ($38,437) | $8,876 | ($61,188) | $257,371 | $0 | Mar | $257,371 | $44,458 | ($38,631) | $77,398 | ($5,555) | $335,042 | $0 |
7/4/2026 3:10:03 PM
| Dedicated Accounts Watch List Mar 2026 |
||||
| Account | Balance | Contributions | Distributions | Check Sum |
| 00 Church Upgrades | $1,851 | $52 | ($209) | $0 |
| 01 AED Training | $426 | $0 | $0 | $0 |
| 02 Benevolence | $397 | $525 | ($753) | $0 |
| 04 Insurance Fund | $16,972 | $0 | $0 | $0 |
| 07 Memoerials | $9,704 | $30 | $0 | $0 |
| 08 Thrivent | $2,864 | $0 | ($124) | $0 |
| 09 Youth Ministry | $5,933 | $923 | ($33) | $0 |
| 15 Capital Replacement | $40,646 | $2,000 | $0 | $0 |
| 26 Sunday School Missions | $169 | $45 | $0 | $0 |
| 33 Nursery Remodel | $0 | $0 | ($416) | $0 |
| 38 American Heritage Girls | $3,420 | $0 | ($510) | $0 |
| 44 Roof | $0 | $0 | $0 | $0 |
| 48 Flooring | $0 | $0 | $0 | $0 |
| 57 Music Outreach | $5,517 | $4,000 | $0 | $0 |
| 58 Shelter House | $0 | $0 | $0 | $0 |
| 59 Klemme Housing | $3,434 | $1,307 | ($3,497) | $0 |
| 61 Legacy Deo | $68,485 | $68,485 | ($12) | $0 |
7/4/2026 3:10:03 PM
Giving Analysis
| Giving Analysis YTD 2025 (Thru Jun 2025) | ||||||
| Range | Givers | Contributions YTD | Monthly Average | |||
| $50 to 100 | 1.1% | 1 | .1% | $100 | $17 | |
| $100 to 500 | 18.2% | 16 | 2% | $3,888 | $41 | |
| $500 to 1,000 | 14.8% | 13 | 4.9% | $9,829 | $126 | |
| $1,000 to 3,000 | 40.9% | 36 | 30.8% | $61,092 | $283 | |
| $3,000 to 5,000 | 11.4% | 10 | 18.8% | $37,331 | $622 | |
| $5,000 to 7,000 | 8% | 7 | 20.5% | $40,680 | $969 | |
| $7,000 to 10,000 | 3.4% | 3 | 11.5% | $22,850 | $1,269 | |
| $10,000 to 15,000 | 2.3% | 2 | 11.5% | $22,839 | $1,903 | |
| Total | 100% | 88 | 100% | $198,609 | ||
28/9/2025 1:15:48 PM
Givers Analysis
| Number of Givers by Year | |
| Year | Givers |
| 2025 | 88 |
| 2024 | 89 |
| 2023 | 99 |
| 2022 | 105 |
| 2021 | 107 |
| 2020 | 106 |
| 2019 | 108 |
| 2018 | 107 |
28/9/2025 1:13:59 PM
Membership, Worship Attendance
4.0 Membership: 9/4/2026 3:40:53 PM 9/4/2026 3:40:53 PM 9/4/2026 3:40:55 PM
Baptized members are all who have been baptized in the name of the Triune God and who are under the spiritual care of the pastor of this congregation, including the children who have not yet been confirmed.
Communicant members are those baptized members who have been in the Lutheran faith, accept the confessional standard of Article III of this constitution, are familiar with the contents of Luther's Small Catechism, and are not members of organizations whose principles and conduct conflict with the Word of God.
Matthew 28:19-20 Go therefore and make disciples of all nations, baptizing them in the name of the Father and of the Son and of the Holy Spirit, teaching them to observe all that I have commanded you. And behold, I am with you always, to the end of the age.”
Membership
Mar 2026
Gains
Loses
Totals
YTD Worship Averages
Month
Xsfer
Baptism
Affmatn
Xsfers
Death
Exclusn
Inactive
Membership
Shepherd
StaffIn Pers
Stream
In Pers
2025Stream
2025
Jan
0
0
3
0
0
-35
0
213
213
128
50
136
82
Feb
0
0
0
0
0
0
0
213
213
133
46
141
71
Mar
0
1
0
-4
0
0
0
210
210
134
48
136
68
Totals
0
1
3
-4
0
-35
0
Check Sums
0
Worship Averages
Year
In
PersStream
2026
134
48
2025
127
59
2024
111
48
2023
133
66
2022
121
74
2021
116
2020
111
2019
174
2018
190
2017
199
Worship Attendance YTD Averages
2026
2025
2024
Worship Attendance Averages
Live Stream Averages
Sunday School Averages
Worship Quarter Averages
Year
Month
YTD
Average
Early
Late
Child
Nursery
YTD
Month
Early
Late
Adults
Child
Youth
Avg Wed
Avg
Child
Nursery
2026
3
134
134
56
70
10
0
48
51
27
24
25
9
20
33
134
9.8
0
2025
3
136
129
61
68
10
0
68
62
37
25
16
8
16
41
129
9.8
0
2024
3
129
117
63
54
10
0
62
73
29
44
22
12
8
25
117
10
.4
2023
3
148
133
68
65
9
0
69
74
54
20
19
9
12
61
133
9.3
0
2022
3
135
125
67
62
9
0
0
0
0
62
125
9.3
0
2021
3
112
112
53
59
0
0
0
0
0
11
0
7
40
112
0
0
Easter Attendance
Easter
Christmas Eve Attendance
Christmas Eve
Plant Age
| Building Roofs | |
|---|---|
| Item | Year |
| Education | 2004 |
| Fellowship (Flat) | 2016 |
| Fellowship (Gable) | 2021 |
| Sanctuary | 2023 |
| Education Building (1998) | |
|---|---|
| Item | Year |
| Cafe` | 2015 |
| Carpet | 2013 |
| Flagpoll | 2013 |
| HVAC | 2010 |
| HVAC (Classrms 9-10) | 2025 |
| Office Move | 2020 |
| Playground Mulch | 2025 |
| Youth Room Home | 2012 |
| Fellowship Hall (1958) | |
|---|---|
| Item | Year |
| Carpet | 2024 |
| HVAC | 2015 |
| Large Screen TV | 2017|2022 |
| Library | 2015 |
| Mold Remediation | 2020 |
| Parking Lot Resurfacing | 2025 |
| Sound Upgrade | 2011 |
| Sanctuary Building (1986) | |
|---|---|
| Item | Year |
| Carpet | 2011 |
| Cry Room and Narthex Speakers | 2018 |
| HVAC | 2012 |
| HVAC (Bride's Room) | 2024 |
| Live Stream | 2020 |
| Narthex Expansion | 2007 |
| Nursery Refurbishment | 2018 |
| Nursery/Chapel/Bell Shuffle | 2012 |
| Organ Replacement | 2019 |
| Pew Refurbishment | 2010 |
| Projectors/Screens | 2016 |
| Sound Upgrade | 2010 |
1/10/2025 3:22:03 PM